Commercial Investment Multiple Listing Service The Leading Open Commercial Real Estate Listing Service
HOME SEARCH PROPERTIES ADD PROPERTIES EDIT PROPERTIES MEMBER SERVICES FIND A PROFESSIONAL CONTACT US

You are not currently logged in. Please Login or Register For Free.

Login

Tomlinson Black North
Tomlinson Black North
www.geneinspokane.com

Full Property Listing
Property ID:   18570
Property Type:   Resort

Property Address:
  80 Blacks Beach Rd
  Republic, WA 99166
County: Ferry

Price: $1,400,000
Map Property
Get Financing
County Records
Email Listing
Print Listing
Property Description
12.8 acres of paradise on Curlew Lake. 2800 feet of shoreline. 13 rental units including cabins, duplexes and studios. Large groomed, grass RV park, 112 RV Sites: 34 full service waterfront sites, 78 full service secondary waterfront sites, 9 waterfront tent sites (dry camp), fully stocked store/office, groceries, tackle and gift shop, laundry mat, boats/motors & pontoon boat, fishing boats, motors, moorage and fishing docks, large grassy playground with swings, volleyball, basketball, tether ball and horseshoes and other outbuildings. Plus owner's built in 1987 living quarters consisting of 1,400 sf, 4 bedrooms (mstr: 13' X 14', 12' X 13', 12' X 18', 9' X 11'), 2 bathrooms (mstr: 3/4, extra large shower), kitchen/dining area (16' X 20') w/JenAir range/oven, convection/regular oven, dishwasher, pantry & new Formica counter tops, 1 car detached garage w/large shop area . Great fishing (Trout, Bass and Muskie) and hunting (Whitetail & Mule Deer, Bear, Cougar, Grouse, Turkey, Geese & Duck). Visit www.geneinspokane.com, click on Current Listings, scroll down to this property and click on the picture. There you will find additional information and pictures.
Financial Summary
2005 Information
Gross Income: $155,968
Store Sales - 25%
Cabins - 37%
RV Park - 38%
Annual Expenses:
Insurance: $9,800
Utilities: $10,700
Miscellaneous: $26,400
(Includes Taxes and Licenses $21,000, Repairs and Maintenance $2,700, 
Resort Supplies $2,600, Water Testing $100)
Approximate Net Income: $109,068
2004 Information
Gross Income - $154,156
Store Sales - 24%
Cabins - 38%
RV Park - 38%
Approximate Net Income - $106,695
2003 Information
Gross Income - $135,087
Store Sales - 22%
Cabins - 34%
RV Park - 44%
Approximate Net Income - $ 92,369
Attached Documents
No Attached Documents
Contact Information
Company: Tomlinson Black North
Name: Gene Smith (USAF-Ret)
Email: Click Here to Email
Phone: 509-217-3380
Click here to view all this member's for sale properties