435 U.S. 425, Monticello, AR
Retail for Sale - $2,600,300 - 2,490 Sq. Ft. on 0.69 acres
Property Info
CIMLS# | 629413 |
Location 435 U.S. 425 Monticello AR 71655 | |
Updated | August 5th, 2013 |
Type | Retail |
Price | $2,600,300 |
Building | 2,490 Sq. Ft. |
Land | 0.69 acres |
Property Description
LEASE SUMMARY
Lease Type NNN
Taxes/CAM/Insurance Tenant Responsibility
Roof/Structure Tenant Responsibility
Parking Lot Replacement Tenant Responsibility
Original Lease Term 15 Years
Rent Commencement COE
Current Term Expiration 15 Year After COE
Term Remaining 15 Years
Rent Increases 1% Annually
Renewal Options Four (4), Five (5) Year Options
Lease Guarantor K-Mac Enterprises (240 Units)
INVESTMENT HIGHLIGHTS
 Absolute NNN Lease Requires Zero Landlord Responsibility
 Brand New 15 Year NNN Lease will Commence Upon Close of Escrow
 Four (4), Five (5) Year Options Periods with Increases
 This Location Far Exceeds the National Taco Bell Average Store Sales
 1% Annual Increases, Including the Options
 NOI Based on 8.0% of Sales
Period Monthly Rent Annual Rent % Increase
Year 1 $ 13,041.50 $ 156,498.00 -
Year 2 $ 13,171.91 $ 158,062.98 1% Increase
Year 3 $ 13,303.63 $ 159,643.60 1% Increase
Year 4 $ 13,436.66 $ 161,240.04 1% Increase
Year 5 $ 13,571.03 $ 162,852.44 1% Increase
Year 6 $ 13,706.74 $ 164,480.97 1% Increase
Year 7 $ 13,843.81 $ 166,125.78 1% Increase
Year 8 $ 13,982.24 $ 167,787.03 1% Increase
Year 9 $ 14,122.07 $ 169,464.49 1% Increase
Year 10 $ 14,263.29 $ 171,159.55 1% Increase
Year 11 $ 14,405.92 $ 172,871.15 1% Increase
Year 12 $ 14,549.98 $ 174,599.86 1% Increase
Year 13 $ 14,695.48 $ 176,345.86 1% Increase
Year 14 $ 14,842.43 $ 178,109.32 1% Increase
Year 15 $ 14,990.86 $ 179,890.41 1% Increase
Financials
INVESTMENT SUMMARY
List Price $2,608,300
Building Size 2,490 SF
Land Acreage .69
Year Built: 2004
Current NOI $156,498
Initial Cap Rate 6.0%