Property Listing No Longer Available for Sale

10248 Big Bend, Crestwood, MO

Retail for Sale - $23,900,000 - 130,466 Sq. Ft.


Property Info

CIMLS#88592
Location
  10248 Big Bend
  Crestwood MO 63123
UpdatedMay 10th, 2013
TypeRetail
Price$23,900,000
Building130,466 Sq. Ft.

Property Description

Sam's Club

Fee Simple Ownership

Rentable square feet: 130,466

Corporately guaranteed lease

Expires: 12/9/2021

(13) 5 year options

Hardee's Food System

Corporate NNN ground lease

Expires: 1/31/2023

10% every 5 years

Drury Signs

Ground Lease

Expires 12/2021

Annual income: $25,000 Increases 10% every 5 years

Four (5) year options


Financials

Assumable debt:

Principal: $14,250,000

Rate: 4.30%

Amortization: 25 years

Term expires: 3/1/2022

Down payment: $9,650,000

Cash flow after debt service: $577,215.84

Yield on Cash Down Payment: 6.0%

IRR 10 year average: 10.0%

Asking price: $23,900,000.00